County Profile for Cassia - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,356,045 Total Charges 80,999,872
Fixed Assets 15,664,395 Contract Allowance 33,701,015
Other Assets 637,313 Operating Revenue 47,298,857
Total Assets 26,657,753 Operating Expenses 47,986,301
Current Liabilities -749,657 Operating Margin -687,444
Long Term Liabilities 8,758 Other Income 1,522,059
Total Equity 27,398,652 Other Expense 57,070
Total Liabilities and Equity 26,657,753 Net Profit or Loss 777,545

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,702 Revenue per Bed $2,364,943 Revenue per Person $47,298,857
Net Margin per Discharge ($504) Net Margin per Bed ($34,372) Net Margin per Person ($687,444)
Net Profit per Discharge $570 Net Profit per Bed $38,877 Net Profit per Person $777,545
Net Fixed Assets per Discharge $11,493 Net Fixed Assets per Bed $783,220 Net Fixed Assets per Bed $15,664,395
Long Term Debt per Discharge $6 Long Term Debt per Bed $438 Long Term Debt per Person $8,758
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,523 Net Fixed Assets 1,548 Population Estimate 1,151
Total Revenue 1,335 Long Term Liabilities 2,171 Total Patient Discharges 1,413
Net Margin 1,984 Total Patient Beds 2,277
Net Profit or Loss 1,441

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,609,909 6,503,449 1.0164
31 Intensive Care Unit 1,642,991 1,587,778 1.0348
32 Coronary Care Unit 0 0
43 Nursery 214,703 1,011,153 0.2123
44 Skilled Nursing Care 0 0
50 Operating Room 4,148,747 8,054,906 0.5151
51 Recovery Room 0 0
52 Labor and Delivery Room 1,757,362 1,592,144 1.1038

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 889,324 13 Nursing Administration 722,914
02,03 Captial Related - Movable Equipment 18,983 14 Central Services and Supply 60,708
04 Employee Benefits 5,463,819 15 Pharmacy 0
05 Administrative and General 9,899,062 16 Medical Records and Medical Library 445,008
06 Maintenance and Repairs 121,204 17 Social Services 503,448
07 Operation of Plant 1,307,502 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 470,813 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 387,498 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,290,283

County Profile for Cassia - 2015